Anderson Enterprises uses a job costing system. Record the following transactions In Anderson Enterprises? general journal for the current month: A. Purchased raw materials on account, $82,000 B. Requisitioned $41,300 of direct materials and $9,000 of indirect materials for use in production. C. Factory payroll incurred, $110,000; 75% direct labor, 25% Indirect labor D. Recorded depreciation expense factory equipment $15,000, and other manufacturing overhead of $56,200 (credit accounts payable). E. Allocated manufacturing overhead costs based on 125% of direct labor costs. F. Cost of completed production for the current month, $133,000. G. Cost of finished goods sold, $112,000; selling price, $162,000 (all sales on account).

Budget in this final week, you will develop a proposed budget of $150,000 for the first year of the program and complete the final concept paper for the proposed program due for senior management review. the budget should identify the program's anticipated expenses for the year ahead. budget line items should be consistent with the proposed program and staffing plan. using the readings for the week, the south university online library, and the internet, complete the following tasks: create a proposed budget of $150,000 for the first year of the proposed program including the cost for personnel, supplies, education materials, marketing costs, and so on in a microsoft excel spreadsheet. you may transfer your budget to your report. justify the cost for each item of the proposed budget in a budget narrative.