You are a project manager working on a project that had an original budget of $300,000 and was forecast to take seventy-two weeks. The project currently has delivered on $65,000 worth of the project and has spent $100,000. If the variances to date are believed to be typical and the project had planned to spend $75,000 what is the estimate at completion?