Maris Brothers Inc. needs a cash disbursement schedule for the months of April, May, and June following information in its preparation. Sales:
February = $483,000;
March $525,000;
April $542,000;
May $629,000;
June $657,000;
July $667,000
Purchase: Purchases are calculated as 55% of the next month's sales, 10% of purchases are made in cash, 45% of purchase are paid for 1 month after purchase and the remaining 45% of purchases are paid for 2 months after purchase.
Rent: The firm pays rent of $8,030 per month
Wages and salaries: Base wage and salary cost are fixed at $5,800 per month plus a variable cost of 6.8% of the current month's sales.
Taxes: A tax payment of $ $54,100 is due in June
Fixed asset outlays: New equipment costing $74,000 will be bought and paid for in April.
Interest payments: An interest payment of $30,400 is due in June.
Cash dividends: Dividends of $12,500 will be paid in April
Principal repayments and retirements: No principal repayments or retirements are due during these months.

An swer:

June $975,286

April $1,118,052

May $1,076,856

Explanation:

Maris Brothers Inc.Schedule of Projected Cash Disbursements

April May June

Purchases (0.55 x sales)

April $542,000 ×0.55= $298,100

May $629,000×0.55=$345,950

June $657,000×0.55=$361,350

Cash purchases (.10)

April $542,000 ×0.10= $54,200

May $629,000×0.10=$62,900

June $657,000×0.10=$65,700

Payments of A/PLagged 1 month (0.45)

April $542,000 ×0.45= $243,900

May $629,000×0.45=$283,050

June $657,000×0.45=$295,650

Lagged 2 months(0.45)

April $542,000 ×0.45= $243,900

May $629,000×0.45=$283,050

June $657,000×0.45=$295,650

Rent payments

April $8,030

May $8,030

June $8,030

Wages and salaries

April $542,000 ×0.068+5,800= $42,656

May $629,000×0.068+5,800=$48,572

June $657,000×0.068+5,800=$50,476

Tax Payments

June $54,100

Fixed-asset outlays

April $74,000

Interest payments

June $30,400

Cash dividend payments

April $12,500

Total Cash Disbursements

June

($298,100 +$54,200+$243,900+$243,900+$8,030+$42,656+$54,100+$30,400)

=$975,286

April

($345,950+$62,900+$283,050+$283,050+$8,030+$48,572+$74,000+$12,500)

=$1,118,052

May

($361,350+$65,700+$295,650+$295,650+8,030+$50,476)

=$1,076,856

being born in poverty would limit the people's chances, opportunities and benefits.

this happen because of several things, such as:

- poor people tend to gain less access to good education and nutrition. this mean that their chance to obtain high paying jobs would also be limited.

- poor people tend to socialize with other poor people while the rich tend to socialize with other rich people. this means that simply throguh their social circle, rich people would have more business opportunities compared to the poor people.

- rich people tend to have more capital in their disposal. this would benefit them in business since it is far easier for them to fund their business operation compared to poor people.