Business, 07.03.2020 05:38 NREYESLDS2806
Carriage Company offers guided horse-drawn carriage rides through historic
Athens comma GeorgiaAthens, Georgia.
The carriage business is highly regulated by the city.
CranmoreCranmore
Carriage Company has the following operating costs duringApril:
During April
CranmoreCranmore
Carriage Company had
13 400
passengers.
SeventySeventy
percent of passengers were adults
($2222
fare) while
3030%
were children
($1414
fare).
Requirements
1.
Prepare the company's contribution margin income statement for the month of April. Round all figures to the nearest dollar.
2.
Assume that passenger volume increases by
1717%
in May. Which figures on the income statement would you expect tochange, and by what percentage would they change? Which figures would remain the same as in April?
Requirement 1. Prepare the company's contribution margin income statement for the month of April. Round all figures to the nearest dollar. (Do not round interim calculations or amounts. Round all amounts input in the table to the nearest dollar.)
Monthly depreciation expense on carriages and stable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,600
Fee paid to the City of Athens. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20% of ticket revenue
Cost of souvenir set of postcards given to each passenger. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$0.85/set of postcards
Brokerage fee paid to independent ticket brokers (60% of tickets are issued through these
$1.50/ticket sold by broker
brokers; 40% are sold directly by the Cranmore Carriage Company). . . . . . . . . . . . . . . . . . . .
Monthly cost of leasing and boarding the horses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$50,000
Carriage drivers (tour guides) are paid on a per passenger basis. . . . . . . . . . . . . . . . . . . . . . . .
$3.50 per passenger
Monthly payroll costs of non-tour guide employees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$7,750
Marketing, website, telephone, and other monthly fixed costs. . . . . . . . . . . . . . . . . . . . . . . . . . .
$7,350
PrintDone
Cranmore Carriage Company
Contribution Margin Income Statement
For the Month Ended April 30
Sales revenue
Less:
Variable expenses
Fee paid to city
Complimentary postcards
Brokerage fee
Carriage driver wages
Contribution margin
Less:
Fixed expenses
Leasing and boarding horses
Non-carriage driver payroll expense
Depreciation expense
Other fixed operating expenses
Operating income
Answers: 1
Business, 22.06.2019 04:10
Oakmont company has an opportunity to manufacture and sell a new product for a four-year period. the company’s discount rate is 18%. after careful study, oakmont estimated the following costs and revenues for the new product: cost of equipment needed $ 230,000 working capital needed $ 84,000 overhaul of the equipment in year two $ 9,000 salvage value of the equipment in four years $ 12,000 annual revenues and costs: sales revenues $ 400,000 variable expenses $ 195,000 fixed out-of-pocket operating costs $ 85,000 when the project concludes in four years the working capital will be released for investment elsewhere within the company. click here to view exhibit 12b-1 and exhibit 12b-2, to determine the appropriate discount factor(s) using tables.
Answers: 2
Business, 22.06.2019 11:20
Aborrower takes out a 30-year adjustable rate mortgage loan for $200,000 with monthly payments. the first two years of the loan have a "teaser" rate of 4%, after that, the rate can reset with a 5% annual payment cap. on the reset date, the composite rate is 6%. what would the year 3 monthly payment be?
Answers: 3
Business, 22.06.2019 16:10
Answer the following questions using the banker’s algorithm: a. illustrate that the system is in a safe state by demonstrating an order in which the processes may complete. b. if a request from process p1 arrives for (1, 1, 0, 0), can the request be granted immediately? c. if a request from process p
Answers: 1
Business, 22.06.2019 17:00
During which of the following phases of the business cycle does the real gdp fall? a. trough b. expansion c. contraction d. peak
Answers: 2
Carriage Company offers guided horse-drawn carriage rides through historic
Athens comma...
Athens comma...
Chemistry, 11.02.2021 23:40
History, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Computers and Technology, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Chemistry, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40
Mathematics, 11.02.2021 23:40