Young & liu inc.'s free cash flow during the just-ended year (t = 0) was $100 million, and fcf is expected to grow at a constant rate of 5% in the future. if the weighted average cost of capital is 15%, what is the firm's value of operations, in millions? i have came up with an answer of 1.050m, but because i am not good with excel i am not sure n how to enter this as a formula, show detail information. i kep gatting "value" error. if t can be done, if not i will just leave it as is. you in advance.

The following accounts are from last year’s books at s manufacturing: raw materials bal 0 (b) 157,400 (a) 172,500 15,100 work in process bal 0 (f) 523,600 (b) 133,700 (c) 171,400 (e) 218,500 0 finished goods bal 0 (g) 477,000 (f) 523,600 46,600 manufacturing overhead (b) 23,700 (e) 218,500 (c) 27,700 (d) 159,400 7,700 cost of goods sold (g) 477,000 s manufacturing uses job-order costing and applies manufacturing overhead to jobs based on direct labor costs. what is the amount of cost of goods manufactured for the year